Image Image Dark
Image Image Dark

Oravel Stays Limited (OYO Rooms)

oyo-logo-1

Company Name

Oravel Stays Limited

Scrip Name

OYO Rooms

ISIN No

INE561T01021

No. of Outstanding Shares

6,954,133,374

PAN No.

AANCA6342H

Face Value

₹1

EPS

₹0.33

PE ratio

127.27

P/S ratio

5.27

Market Capitalization

₹29,207.36 Crore

Book value

₹1.3

P/BV

32.31

DRHP Filed?

Yes

Available on

NSDL, CDSL

ROFR Require

Yes

Sector

eCommerce

CIN

U63090GJ2012PLC107088

Registration Date

21/02/2012

OYO Share Price & Unlisted Share - Company Overview

OYO Rooms (Oravel Stays Limited) formerly known as OYO Rooms is an unlisted public limited company, incorporated on 21 February 2012.

The Company is engaged in providing a new-age technology platform that aims to empower small enterprises and owners to efficiently manage and operate their hotels and homes by providing full-stack technology products and services, to ease operations; bring easy-to-book, affordable accommodation to customers.

Currently, OYO is preparing to launch an IPO. The public offering is expected to be valued at approximately Rs. 8,430 crores, according to the DRHP that OYO Hotels and Homes submitted to SEBI. This will involve a fresh issue of equity share sale for Rs. 7,000 crores and an offer for sale of approximately Rs. 1,430 crores. So, OYO will use IPO funds for repayments of debt and other expansions across India, Indonesia, and Europe. OYO share price used to fluctuate on daily basis.

OYO Share Price, Unlisted Share Details as of March 31, 2024

OYO Outstanding Shares: 6,030,527,900
Face Value of OYO Unlisted Share: Rs. 1 Per Equity Share
ISIN of OYO Unlisted Share: INE561T01021
Lot Size of OYO Unlisted Share: 500 Shares
OYO Share Price: Best in Industry
PAN Number of OYO: AANCA6342H
GST Number of OYO: 09AANCA6342H1ZG

OYO Rooms Incorporation Details

OYO Rooms CIN Number U63090GJ2012PLC107088
OYO Rooms Registration Date 21-Feb-12
Category / Sub-Category of OYO Limited by Shares/ Non-govt company
OYO Registered Office Address Ground Floor - 001, Mauryansh Elanza, Shyamal CrossRoad, Nr. Parekh Hospital Satellite, Ahmedabad, Gujarat - 380015
OYO Registrar & Transfer Agent Address and Contact Details Link InTime India Private Limited, 4th Floor, Spaze Palazo, Sector 69, Gurugram, Harayana - 122001

OYO Rooms Principal Business Activities

Name and Description of main products/services NIC Code of the product/service % to the total turnover of the Company
Accommodation services provided by Hotel, Inn, Resorts, Holiday homes, Hostel 5510 100

OYO Rooms Board of Directors

Ritesh Agarwal - Founder, Chairman & Non-Executive Director

Aditya Ghosh - Non-Executive Director

Bejul Somaia - Non-Executive & Independent Director

Dr. Deepa Malik - Non-Executive & Independent Director

Troy Alstead - Non-Executive & Independent Director

William Steve Albrecht - Non-Executive & Independent Director

OYO Rooms Particulars of ShareHoldings in Subsidiary and Associate Companies

S. No. Name of the Company Holding/ Subsidiary/ Associate/ Joint Venture % of Shares held
1OYO Hotels and Homes Pvt LtdSubsidiary99.64
2OYO Apartments Investments LLPSubsidiary100
3OYO OTH Investments I LLPSubsidiary100
4OYO Financial and Technology Services Pvt LtdSubsidiary100
5Oravel Employee Welfare TrustSubsidiary100
6OYO Vacation Homes Rental LLCSubsidiary49
7OYO Rooms and Hospitality (UK) LtdSubsidiary100
8Supreme Sai Construction and Developers LLPSubsidiary100
9Neeldeep Developers Private LtdJoint Venture50
10Mountainia Developers & Hospitality Pvt LtdJoint Venture50

OYO Rooms Shareholding Pattern (As of 31-03-2024)

S. No. Shareholders’ Name Number of shares % of total Shares of the company
1Promoter Group1,121,306,58083.76%
2Public Shareholding217,451,09816.24%
Total1,33,87,57,678100.00%

Oravel Stays Limited Consolidated Balance Sheet (Rs in Millions)

Particulars 31-03-2024 31-03-2023
Assets
Non-current assets
Property, plant and equipment522.95551.8
Capital work-in-progress11.09-
Right of use assets1,794.58946.25
Goodwill27,704.8324,238.38
Other intangible assets14,376.3115,267.77
Intangible assets underdevelopment1.373.74
Investment in joint ventures2,958.133,477.48
Investments14.09750.96
Other financial assets746.619,285.60
Non-current tax assets (net)1,030.361,261.04
Other non- current assets714.19596.94
Deferred tax assets (net)342.57-
Current assets
Financial assets
Investments1,581.17872.78
Trade receivables2,029.541,582.66
Cash and cash equivalents4,058.477,267.59
Bank balances other than cash and cash equivalents3,039.609,503.35
Other financial assets1,516.381,498.78
Other current assets1,992.492,219.20
Total assets64,434.7379,324.32
EQUITY AND LIABILITIES
Equity Share capital1,338.761,328.12
Instruments entirely equity in nature11.1211.12
Securities premium1,67,133.011,67,120.03
Retained earnings-1,85,728.65-1,87,135.41
Other reserves35,853.8934,597.93
Non-Controlling interests-9,600.82-10,096.05
Non-current liabilities
Borrowings35,567.9050,050.46
Lease liabilities1,625.581,069.54
Other financial liabilities143.47225.42
Provisions106.5689.02
Deferred tax liabilities(net)2,767.682,839.24
Other non-current liabilities34.6529.81
Current liabilities
Financial liabilities
Borrowings461.82664.46
Lease liabilities785.971,561.60
Trade payables:
total outstanding dues of micro and small enterprises22.6137.57
total outstanding dues of creditor other than micro and small enterprises9,610.249,313.02
Other financial liabilities1,349.794,384.09
Provisions67.0182.27
Current tax liabilities(net)311.29162.86
Other current liabilities2,572.852,989.22
Total equity and liabilities64,434.7379,324.32

Oravel Stays Limited Consolidated Profit & Loss Statement (Rs in Millions)

Particulars 31-03-2024 31-03-2023
Revenue from contracts with customers53,887.8954,639.45
Other income1,527.961,377.59
Total income55,415.8556,017.04
Operating expenses28,854.4131,372.76
Employee benefits expense7,443.8215,488.40
Finance cost8,438.186,815.80
Depreciation and amortization expense2,003.462,802.85
Other expenses10,517.9511,517.14
Total expenses57,257.8267,996.95
Profit/(loss) before share of profit in joint ventures, exceptional items and tax-1,841.97-11,979.91
Share of profit after tax in joint ventures(net)101.4171.17
Profit/(loss) before exceptional items and tax-1,740.57-11,808.74
Exceptional items-4,098.771,054.05
Profit/(loss) before tax2,358.20-12,862.79
Current tax575383.55
Deferred tax-512.59-381.16
Profit/(loss) for the year2,295.79-12,865.18
Other comprehensive income, net of tax
Net gain/(loss) on equity instruments through Other Comprehensive Income-174.12-84.76
Re-measurement gain on defined benefit plans-19.9535.78
Net other comprehensive income/(expense) not to be reclassified to profit or loss in subsequent periods-194.07-48.98
Other comprehensive income/(expense) to be reclassified to profit or loss in subsequent periods
Exchange differences on translation of financial statements of foreign operations (net)523.39404.58
Exchange difference on net investment in foreign operation(net)-1,213.30-1,131.45
Net other comprehensive income/(expense) not to be reclassified to profit or loss in subsequent periods-689.91-726.87
Total other comprehensive income/(loss),net of tax-883.98-775.85
Total comprehensive income/(loss)for the year, net of tax1,411.81-13,641.03
Profit/(Loss) for the year attributable to:
Equity holders of the Parent2,195.28-11,718.63
Non-controlling interest100.51-1,146.55
Other comprehensive income/(loss) for the year attributable to:
Equity holders of the Parent-788.52-1,086.89
Non-controlling interest-95.46311.04
Total comprehensive income/(loss)for the year attributable to:
Equity holders of the Parent1,406.76-12,805.52
Non-controlling interest5.05-835.51
Earning per share(in INR)
Basic0.36-1.93
Diluted0.36-1.93

Oravel Stays Limited Consolidated Cash Flow Statement (Rs in Millions)

Particulars 31-03-2024 31-03-2023
Cash flow from operating activities
Profit/ (loss) for the year 2358.20 -12862.79
Adjustment to reconcile loss before tax to net cash flows
Depreciation and amortization expenses2,003.462,802.85
(Profit)/loss on sale of property, plant and equipment(net)-18.76-26.19
Gain on lease modifications/termination of lease contracts(net)--26.44
Allowance/(Reversal) for expected credit loss184.61-166.31
Fair value loss/(gain) on financial instruments at fair value through profit or loss-10.0234.83
Interest income on security deposits-7.69-36.54
Profit on sale of current investments-50.04-106.09
Interest income-727.24-500.83
Employee stock option compensation1,276.505,021.02
Interest expense8,364.976,733.07
Share of profit in joint venture-101.4-171.17
Provision/liabilities no longer required written back-181.85-44.67
Interest on lease receivable-18.37-23.18
Exchange difference (net)-389.92-256.2
Reversal of impairment of right of use assets--66.72
Exceptional items-4,533.072,338.84
Cash flow before working capital changes8,149.382,643.48
Movements in working capital:
Increase/(decrease)in trade payables55.52-3,305.12
Decrease in other non-financial liabilities-457.16-252.29
Decrease in provisions-17.97-67.61
Decrease in other financial liabilities-434.16-1,530.91
Decrease in other financial assets105.991,196.08
(Increase)/Decrease in other non-financial assets-474.751,153.25
(Increase)/Decrease in trade receivables-748.941,916.10
Cash flows from operations6,177.911,752.97
Taxes paid (net of refund)-195.66-334.62
Net cash flows from operating activities5,982.251,418.35
Investing activities
Purchase of property, plant and equipment (including intangibles, capital advance, and CWIP)-360.25-810.04
Proceeds from sale of property, plant and equipment21.564.76
Purchase of investments-5,775.41-6,821.88
Proceed from sale of investments5,697.257,974.22
Acquisition of subsidiaries, net of cash acquired-210.66-982.26
Interest received840.9356.08
Receipt on transaction with shareholders of joint venture148.39-
Redemption/(Investment) in fixed deposit (having maturity more than 3 and 12 months)14,039.49-653.35
Foreign exchange movement in investing activities(net)-152.18-215.78
Net cash flows from/ (used in) investing activities14,249.02-1,088.25
Financing activities
Proceeds from issuance of equity share capital1.979.77
Interest paid-6,732.59-5,880.45
Repayment of long-term borrowings-16,608.61-529.46
Principal repayment of lease liabilities-748.16-691.3
Interest on lease liabilities-207.45-166.79
Repayment of short-term borrowings--7.75
Foreign exchange movement in financing activities (net)162.98218.76
Net cash flows used in financing activities-24,131.87-7,047.22
Net(decrease) in cash and cash equivalents-3,900.60-6,717.11
Cash and cash equivalents at the beginning of the year7,964.8814,304.13
Effect of exchange rate on cash and cash equivalents17.91377.87
Cash and cash equivalents at the end of the year4,082.197,964.88
Components of cash and cash equivalents
Cash on hand0.490.15
Fund in transit4.35-
With banks:
On current accounts2,602.145,150.43
On deposits accounts1,451.492,117.01
Balance in restricted account23.72697.29
Total cash and cash equivalents4,082.197,964.88

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Top of Form

Bottom of Form

Cash Flow from Operating Activities

Profit/(Loss) for the Year:

31-03-2024: 2358.20

31-03-2023: -12862.79

The company experienced a significant turnaround in profitability in 2024, moving from a substantial loss in 2023 to a positive profit in 2024. This indicates a marked improvement in operational performance.

Adjustments to Reconcile Profit Before Tax to Net Cash Flows:

Depreciation and Amortization Expenses:

31-03-2024: 2,003.46

31-03-2023: 2,802.85

Depreciation and amortization are non-cash expenses added back to the profit. The decrease from 2023 to 2024 reflects lower charges, possibly due to fewer assets being depreciated or changes in asset lifespans.

Profit/Loss on Sale of Property, Plant, and Equipment (Net):

31-03-2024: -18.76

31-03-2023: -26.19

The loss on the sale of property, plant, and equipment decreased, indicating better outcomes from asset sales or fewer asset disposals.

Gain on Lease Modifications/Termination of Lease Contracts (Net):

31-03-2024: -

31-03-2023: -26.44

No gains or losses from lease modifications or terminations were recorded in 2024.

Allowance/Reversal for Expected Credit Loss:

31-03-2024: 184.61

31-03-2023: -166.31

A reversal of expected credit losses in 2024 compared to an allowance in 2023 indicates an improvement in the quality of receivables or better debt recovery.

Fair Value Loss/Gain on Financial Instruments at Fair Value Through Profit or Loss:

31-03-2024: -10.02

31-03-2023: 34.83

The fair value loss in 2024 contrasts with a gain in 2023, reflecting changes in the value of financial instruments.

Interest Income on Security Deposits:

31-03-2024: -7.69

31-03-2023: -36.54

The reduction in interest income from security deposits indicates lower returns on these investments.

Profit on Sale of Current Investments:

31-03-2024: -50.04

31-03-2023: -106.09

The reduced loss on the sale of current investments shows improved performance or fewer sales of investments.

Interest Income:

31-03-2024: -727.24

31-03-2023: -500.83

Increased interest income in 2024 reflects higher earnings from financial assets or investments.

Employee Stock Option Compensation:

31-03-2024: 1,276.50

31-03-2023: 5,021.02

The significant decrease in stock option compensation reflects reduced equity compensation expenses.

Interest Expense:

31-03-2024: 8,364.97

31-03-2023: 6,733.07

Higher interest expenses in 2024 indicate increased borrowing costs or higher debt levels.

Share of Profit in Joint Venture:

31-03-2024: -101.4

31-03-2023: -171.17

Reduced losses from joint ventures suggest improved performance of these investments.

Provision/Liabilities No Longer Required Written Back:

31-03-2024: -181.85

31-03-2023: -44.67

The increase in write-backs of unused provisions indicates adjustments for previously overestimated liabilities.

Interest on Lease Receivable:

31-03-2024: -18.37

31-03-2023: -23.18

The decrease in interest income from lease receivables reflects changes in lease agreements or reduced receivables.

Exchange Difference (Net):

31-03-2024: -389.92

31-03-2023: -256.2

Higher exchange losses in 2024 indicate adverse currency fluctuations affecting cash flows.

Reversal of Impairment of Right of Use Assets:

31-03-2024: -

31-03-2023: -66.72

No reversal of impairment was recorded in 2024.

Exceptional Items:

31-03-2024: -4,533.07

31-03-2023: 2,338.84

The exceptional loss in 2024 reflects significant one-off expenses or losses, whereas 2023 had exceptional gains.

Cash Flow Before Working Capital Changes:

31-03-2024: 8,149.38

31-03-2023: 2,643.48

The substantial increase in cash flow before working capital changes indicates better core operational cash generation.

Movements in Working Capital:

Increase/(Decrease) in Trade Payables:

31-03-2024: 55.52

31-03-2023: -3,305.12

An increase in trade payables in 2024 suggests better payment terms or an increase in outstanding payables.

Decrease in Other Non-Financial Liabilities:

31-03-2024: -457.16

31-03-2023: -252.29

The decrease in other non-financial liabilities indicates a reduction in such obligations.

Decrease in Provisions:

31-03-2024: -17.97

31-03-2023: -67.61

A decrease in provisions reflects either a reduction in anticipated liabilities or a release of previously made provisions.

Decrease in Other Financial Liabilities:

31-03-2024: -434.16

31-03-2023: -1,530.91

Lower decrease in other financial liabilities in 2024 suggests reduced repayments or fewer new liabilities.

Decrease in Other Financial Assets:

31-03-2024: 105.99

31-03-2023: 1,196.08

The decrease in other financial assets in 2024 indicates reduced investments or cash inflows from asset sales.

Increase/(Decrease) in Other Non-Financial Assets:

31-03-2024: -474.75

31-03-2023: 1,153.25

The shift from an increase to a decrease in non-financial assets reflects changes in asset purchases or recoveries.

Increase/(Decrease) in Trade Receivables:

31-03-2024: -748.94

31-03-2023: 1,916.10

The decrease in trade receivables indicates improved collections or reduced sales on credit.

Cash Flows from Operations:

31-03-2024: 6,177.91

31-03-2023: 1,752.97

Improved cash flows from operations in 2024 reflect a better ability to generate cash from core business activities.

Taxes Paid (Net of Refund):

31-03-2024: -195.66

31-03-2023: -334.62

The reduction in taxes paid suggests either lower tax obligations or increased tax refunds.

Net Cash Flows from Operating Activities:

31-03-2024: 5,982.25

31-03-2023: 1,418.35

The substantial increase in net cash flows from operating activities demonstrates a significant improvement in cash generation from operations.

Cash Flow from Investing Activities

Purchase of Property, Plant, and Equipment (Net):

31-03-2024: -360.25

31-03-2023: -810.04

Reduced capital expenditure in 2024 reflects fewer investments in property, plant, and equipment.

Proceeds from Sale of Property, Plant, and Equipment:

31-03-2024: 21.5

31-03-2023: 64.76

Lower proceeds from asset sales in 2024 suggest fewer disposals or lower sales values.

Purchase of Investments:

31-03-2024: -5,775.41

31-03-2023: -6,821.88

A decrease in investment purchases indicates reduced spending on new investments.

Proceeds from Sale of Investments:

31-03-2024: 5,697.25

31-03-2023: 7,974.22

The reduction in proceeds from investments indicates fewer sales or lower values realized from investments.

Acquisition of Subsidiaries, Net of Cash Acquired:

31-03-2024: -210.66

31-03-2023: -982.26

Lower expenditure on acquisitions reflects reduced or fewer new subsidiary purchases.

Interest Received:

31-03-2024: 840.9

31-03-2023: 356.08

Higher interest receipts indicate increased returns on investments or higher interest-bearing assets.

Receipt on Transaction with Shareholders of Joint Venture:

31-03-2024: 148.39

31-03-2023: -

Receipt from transactions with joint venture shareholders reflects additional cash inflows related to joint ventures.

Redemption/(Investment) in Fixed Deposits (Maturity More Than 3 and 12 Months):

31-03-2024: 14,039.49

31-03-2023: -653.35

The significant increase in fixed deposit redemptions indicates a shift in investment strategy or increased liquidity.

Foreign Exchange Movement in Investing Activities (Net):

31-03-2024: -152.18

31-03-2023: -215.78

Reduced foreign exchange losses in 2024 reflect improved currency stability or hedging practices.

Net Cash Flows from/ (Used in) Investing Activities:

31-03-2024: 14,249.02

31-03-2023: -1,088.25

The positive net cash flow from investing activities in 2024 indicates a strong inflow of cash from investing activities, reversing the outflow observed in 2023.

Cash Flow from Financing Activities

Proceeds from Issuance of Equity Share Capital:

31-03-2024: 1.97

31-03-2023: 9.77

Lower proceeds from issuing equity reflect fewer new share issues or reduced capital raising activities.

Interest Paid:

31-03-2024: -6,732.59

31-03-2023: -5,880.45

Increased interest payments in 2024 indicate higher debt levels or higher interest rates on borrowings.

Repayment of Long-Term Borrowings:

31-03-2024: -16,608.61

31-03-2023: -529.46

Substantial repayment of long-term borrowings in 2024 suggests significant debt reduction efforts.

Principal Repayment of Lease Liabilities:

31-03-2024: -748.16

31-03-2023: -691.3

The increase in lease repayments indicates higher lease obligations or more lease agreements coming to term.

Interest on Lease Liabilities:

31-03-2024: -207.45

31-03-2023: -166.79

Increased interest on lease liabilities reflects higher lease obligations or interest rates.

Repayment of Short-Term Borrowings:

31-03-2024: -

31-03-2023: -7.75

No repayment of short-term borrowings in 2024, compared to a small repayment in 2023.

Foreign Exchange Movement in Financing Activities (Net):

31-03-2024: 162.98

31-03-2023: 218.76

Reduced foreign exchange gains in financing activities reflect changes in currency impacts on financing.

Net Cash Flows Used in Financing Activities:

31-03-2024: -24,131.87

31-03-2023: -7,047.22

The increase in net cash outflows from financing activities reflects substantial repayments of debt and lease obligations.

Net Decrease in Cash and Cash Equivalents

31-03-2024: -3,900.60

31-03-2023: -6,717.11

The decrease in cash and cash equivalents in 2024 was less severe compared to 2023, indicating a relatively improved cash position despite significant outflows.

Cash and Cash Equivalents at the Beginning and End of the Year

Beginning Cash and Cash Equivalents:

31-03-2024: 7,964.88

31-03-2023: 14,304.13

The beginning cash balance decreased from 2023 to 2024, reflecting cash usage or investment outflows.

Effect of Exchange Rate on Cash and Cash Equivalents:

31-03-2024: 17.91

31-03-2023: 377.87

Lower impact from exchange rate fluctuations in 2024 compared to 2023 indicates less currency volatility affecting cash balances.

Ending Cash and Cash Equivalents:

31-03-2024: 4,082.19

31-03-2023: 7,964.88

The ending cash balance decreased, reflecting the net decrease in cash and cash equivalents during the year.

Components of Cash and Cash Equivalents

Cash on Hand:

31-03-2024: 0.49

31-03-2023: 0.15

A small increase in cash on hand reflects a minor rise in physical cash held.

Funds in Transit:

31-03-2024: 4.35

31-03-2023: -

New inclusion of funds in transit in 2024 suggests pending transactions affecting cash balances.

With Banks:

On Current Accounts:

31-03-2024: 2,602.14

31-03-2023: 5,150.43

Decrease in current account balances indicates reduced available funds or increased outflows.

On Deposit Accounts:

31-03-2024: 1,451.49

31-03-2023: 2,117.01

Lower deposit account balances reflect decreased short-term investments or withdrawals.

Balance in Restricted Account:

31-03-2024: 23.72

31-03-2023: 697.29

Significant reduction in restricted account balances indicates fewer funds earmarked for specific purposes.

Total Cash and Cash Equivalents:

31-03-2024: 4,082.19

31-03-2023: 7,964.88

The overall decrease in total cash and cash equivalents aligns with the net decrease in cash flows, reflecting reduced liquidity at the end of 2024 compared to 2023.

A V Thomas International Limited Annual Report 2023-24

Read More

Start Your Investment Journey Today

Connect with our experts for personalized guidance on unlisted shares and Pre IPO investments in India.

    Yava Corp Global Limited© 2025, All rights reserved.

    This website is strictly for informational and educational purposes only. As per SEBI regulations, trading of unlisted shares is not permitted on online portals, and this site does not function as a trading or broking platform in any capacity. Users are advised to conduct their due diligence and consult with a SEBI-registered intermediary before making any investment decisions. The information presented here should not be construed as investment advice or a recommendation. Yava Corp Global Limited is a shareholder of many private unlisted companies, and we deal in buying/selling unlisted shares via the offline process. This is strictly a private deal between the two consenting parties.